Skip to content

My Evli online service will be upgraded on Thursday November 21, 2024 between 7.00 pm. and 9.00 pm. During this time, all online services will be unavailable. We apologize for any inconvenience.

Duell - Man standing in front of a motorbike.

Duell

Powersports aftermarket distribution company

Company
Equity Research
Financials
Company publications
Shareholders
Share price
Disclaimer

Overview

Duell, a Finnish distribution company, operates within the European powersports aftermarket. Founded in 1983 by Tom and Stefan Nylund, the company is headquartered in Mustasaari, Finland, and has established warehouses and sales offices throughout Europe. Its primary warehouses are situated in Mustasaari, Finland, and Tranås, Sweden, while additional warehouses are located in the Netherlands, United Kingdom, Finland (Tampere) and France. During FY 2024, 53% of Duell’s sales came from the Nordics and while the rest of the Europe accounted for 47%. Approximately 80% of the sales were generated through the distribution of third-party products, while the remaining 20% came from the distribution of Duell's own brand products, which are designed by Duell but manufactured in Asia.
After a period of strong performance in 2021 and the early months of 2022, the European powersports aftermarket saw a slowdown towards the end of 2022 and into 2023. The market dynamics are largely influenced by the number of registered powersports vehicles and the willingness of consumers to spend on aftermarket products and accessories. While a steady demand remained for essential parts, the sector as a whole slowed down significantly in 2023. The downturn impacted Duell's financial results, with a 4% drop in net sales for the fiscal year 2023, and the adjusted EBITA margin declining to 3.9%, a decrease from the previous year's 7.0%. The combination of a weak operational performance and a burdened balance sheet, exacerbated by elevated inventory levels, led the company to complete a rights issue in December 2023. In 2024, the company's net sales grew 4.9% despite the challenging market while organic net sales were flat. Especially the Nordic market remained challenging while the company grew faster in Europe. Adjusted EBITA improved to EUR 6.2m (EUR 4.6m) and the adjusted EBITA margin to 5.0% (3.9%). After the challenging period, Duell is making progress with its turnaround despite a tough market, and the overall risk has been reduced thanks to balance sheet deleveraging.

Financial overview

Equity research

Duell - Man standing in front of a motorbike.
Duell logo
Duell - Turnaround continues

Duell is advancing its turnaround amidst a challenging market, with overall risk reduced due to balance sheet deleveraging during the fiscal year. We increase TP to EUR 0.045 (prev. EUR 0.04) while keeping rating at BUY.

Company update |
Duell - Man standing in front of a motorbike.
Duell logo
Duell - In line with our estimates

Duell reported Q4 net sales at EUR 31.6m, just surpassing our forecast of EUR 31.3m, while adjusted EBITA reached EUR 1.4m, slightly higher than our prediction of EUR 1.3m. The performance in the Nordics was stronger than expected while the other Europe developed slower than we had estimated.

Earnings Flash |
Duell - Man standing in front of a motorbike.
Duell logo
Duell - Should still improve despite headwinds

Duell publishes its Q4 (6-8/24) figures on Wednesday 9th of October. The Nordic market continues to challenge as the end-markets remain quiet and dealer inventories are at historically low levels. Despite the market conditions, we expect improvement y/y driven by growth in Europe and weak comparison period Q4/23.

Preview |
Duell - Man standing in front of a motorbike.
Duell logo
Duell - Onwards in a challenging market

Duell’s Q3 development was two-fold as growth in Europe was stronger than expected while revenue declined in the Nordics more than we estimated. Profitability missed our estimates mainly due to higher-than-expected operating expenses and lower net sales. We continue to anticipate an increase in profitability y/y for Q4 and consequently for the entire FY 2024.

Company update |
Duell - Man standing in front of a motorbike.
Duell logo
Duell - Profitability below expectations

Duell’s Q3 net sales came in at EUR 37.9m, slightly below our estimate of EUR 38.8m as the sales declined in the Nordics more than we estimated. On the cost side, the gross margin was a positive surprise while operating expenses were higher than estimated, leading to lower-than-expected profitability.

Earnings Flash |
Duell - Man standing in front of a motorbike.
Duell logo
Duell - Expecting continued good progress

Duell publishes its business review for Q3 (March-May) on Wednesday 3rd of July. We expect continued good execution especially in Europe during the company’s most important quarter of the fiscal year. 

Preview |
Duell - Man standing in front of a motorbike.
Duell logo
Duell - Revving up the engine for summer
Duell’s H1/24 showed promising signs while uncertainties still remain ahead of the important H2. With positive adjustments to our estimates, the long-term case is intact.
Company update |
Duell - Man standing in front of a motorbike.
Duell logo
Duell - Self-help story continues in tough market
Duell’s Q2 net sales came in at EUR 28.2m, above our estimate of EUR 25.9m, driven by the TranAm acquisition. With the higher-than-expected sales and further self-help, adj. EBITA was also higher than estimated at EUR 1.4 (Evli est. EUR 0.8m).
Earnings Flash |
Duell - Man standing in front of a motorbike.
Duell logo
Duell - Opportunity amid uncertainty
Duell publishes its Q2/24 results on Thursday 4th of April. We expect modest revenue growth driven by the TranAm acquisition despite a sluggish Nordic market. Valuation has become attractive, while uncertainties remain high.
Preview |
Duell - Man standing in front of a motorbike.
Duell logo
Duell - Promising start for the fiscal year
Duell's results exceeded our estimates for revenue and adj. EBITA. The revenue beat was largely due to our cautious net sales estimates for Rest of Europe.
Company update |

Annual financials

Quarterly financials

Assets

Equity and liabilities

Cashflow

Environment

Social

Governance

Videos

Annual and sustainability reports

Company news

Duell Corporation supplements the company announcement published today, October 25, 2024, regarding the annual report for the financial year 2024 with auditor’s reports for the financial years 2023 and 2024, as the original company announcement did not include an auditor’s report. In this supplementary company annoucment, the auditot’s reports for 2023 and 2024 financial years are included as pdf files. No changes have been made to the content of the annual report. The annual report, including the auditor's reports for 2023 and 2024 financial years, are available on the company's website at https://investors.duell.eu/en/reports_and_presentations.

Further information

Pellervo Hämäläinen, Communications and IR Manager
Duell Corporation
+358 40 674 5257
pellervo.hamalainen@duell.eu

Certified Advisor

Oaklins Finland Ltd
+358 9 312 9670

Duell Corporation (Duell) is an import and wholesale company based in Mustasaari, Finland, established in 1983. Duell imports, manufactures, and sells products through an extensive distribution network in Europe covering approximately 8,500 dealers. The range of products includes around 150,000 items under more than 500 brands. The assortment covers spare parts and accessories for Motorcycling, Bicycling, ATVs/UTVs, Snowmobiling, Marine and Garden/Forest categories. Logistics centres are in Finland, Sweden, Netherlands, France, and the UK. Duell’s net sales in financial year 2024 was EUR 125 million and it employs over 200 people. Duell’s shares (DUELL) are listed on the Nasdaq First North Growth Market Finland marketplace. www.duell.eu.

Attachments

Duell Corporation has published today, October 25, 2024, the annual report for the financial year 2024 in English and Finnish. The annual report in English is available on the company's website at https://investors.duell.eu/en/reports_and_presentations and it is also available as an attachment to this release as a pdf file. The annual report includes the report of the Board of Directors and the Company's financial statements.

Further information

Pellervo Hämäläinen, Communications and IR Manager
Duell Corporation
+358 40 674 5257
pellervo.hamalainen@duell.eu

Certified Advisor

Oaklins Finland Ltd
+358 9 312 9670 

Duell Corporation (Duell) is an import and wholesale company based in Mustasaari, Finland, established in 1983. Duell imports, manufactures, and sells products through an extensive distribution network in Europe covering approximately 8,500 dealers. The range of products includes around 150,000 items under more than 500 brands. The assortment covers spare parts and accessories for Motorcycling, Bicycling, ATVs/UTVs, Snowmobiling, Marine and Garden/Forest categories. Logistics centres are in Finland, Sweden, Netherlands, France, and the UK. Duell’s net sales in financial year 2024 was EUR 125 million and it employs over 200 people. Duell’s shares (DUELL) are listed on the Nasdaq First North Growth Market Finland marketplace. www.duell.eu.

 

Attachments

Duell Corporation has completed its share buy-back programme on 15 October 2024. The buybacks started on 5 August 2024. Under the buy-back programme, the company acquired 6,760,000 shares at an average price of EUR 0.0369. The shares were repurchased in public trading on the First North Growth Market Finland marketplace operated by Nasdaq Helsinki Ltd at the market price at the time of acquisition.

The repurchased shares will be used for a new share-based incentive plan for key employees of the Duell Group. After the buybacks, the company holds a total of 6,760,000 shares, which corresponds to approximately 0.7% of the total number of 1,038,546,116 shares in Duell Corporation.

For additional information, please contact

Pellervo Hämäläinen, Communications and IR Manager
Duell Corporation
+358 40 674 5257
pellervo.hamalainen@duell.eu

Certified Advisor

Oaklins Finland Ltd
+358 9 312 9670

Duell Corporation (Duell) is an import and wholesale company based in Mustasaari, Finland, established in 1983. Duell imports, manufactures, and sells products through an extensive distribution network in Europe covering approximately 8,500 dealers. The range of products includes around 150,000 items under more than 500 brands. The assortment covers spare parts and accessories for Motorcycling, Bicycling, ATVs/UTVs, Snowmobiling, Marine and Garden/Forest categories. Logistics centres are in Finland, Sweden, Netherlands, France, and the UK. Duell’s net sales in financial year 2024 was EUR 125 million and it employs over 200 people. Duell’s shares (DUELL) are listed on the Nasdaq First North Growth Market Finland marketplace. www.duell.eu.

Duell CorporationANNOUNCEMENT 15.10.2024
Duell Corporation: Share Repurchase 15.10.2024
In the Helsinki Stock Exchange
Trade date          15.10.2024
Bourse trade        Buy
Share                 DUELL
Amount            260 000Shares
Average price/ share   0,0462EUR
Total cost           12 012,00EUR
Duell corporation now holds a total of 6 760 000 shares
including the shares repurchased on 15.10.2024
On behalf of Duell Corporation
Nordea Bank Oyj
Janne Sarvikivi          Sami Huttunen
Additional information:
Magnus Miemois, CEO
Duell Oyj
Telephone: +358 50 558 1405
Email: magnus.miemois@duell.eu
Pellervo Hämäläinen, Communications and IR Manager
Duell Oyj
Telephone: +358 40 674 5257
Email: pellervo.hamalainen@duell.eu

Attachments

Duell Corporation    ANNOUNCEMENT     14.10.2024
        
        
Duell Corporation: Share Repurchase 14.10.2024        
        
In the Helsinki Stock Exchange        
        
Trade date                          14.10.2024    
Bourse trade                     Buy    
Share                                   DUELL    
Amount                              270 000    Shares
Average price/ share       0,0446    EUR
Total cost                            12 042,00    EUR
        
        
Duell corporation now holds a total of 6 500 000 shares        
including the shares repurchased on 14.10.2024        
        
        
On behalf of Duell Corporation        
        
Nordea Bank Oyj        
        
        
Janne Sarvikivi              Sami Huttunen    
        
Additional information:        
Magnus Miemois, CEO        
Duell Oyj        
Telephone: +358 50 558 1405        
Email: magnus.miemois@duell.eu        
        
Pellervo Hämäläinen, Communications and IR Manager        
Duell Oyj        
Telephone: +358 40 674 5257        
Email: pellervo.hamalainen@duell.eu        

Attachments

Duell Corporation    ANNOUNCEMENT     11.10.2024
        
        
Duell Corporation: Share Repurchase 11.10.2024        
        
In the Helsinki Stock Exchange        
        
Trade date                          11.10.2024    
Bourse trade                     Buy    
Share                                   DUELL    
Amount                              250 000    Shares
Average price/ share       0,0444    EUR
Total cost                           11 100,00    EUR
        
        
Duell corporation now holds a total of 6 230 000 shares        
including the shares repurchased on 11.10.2024        
        
        
On behalf of Duell Corporation        
        
Nordea Bank Oyj        
        
        
Janne Sarvikivi              Sami Huttunen    
        
Additional information:        
Magnus Miemois, CEO        
Duell Oyj        
Telephone: +358 50 558 1405        
Email: magnus.miemois@duell.eu        
        
Pellervo Hämäläinen, Communications and IR Manager        
Duell Oyj        
Telephone: +358 40 674 5257        
Email: pellervo.hamalainen@duell.eu        

Attachments

Duell Corporation    ANNOUNCEMENT     10.10.2024
        
        
Duell Corporation: Share Repurchase 10.10.2024        
        
In the Helsinki Stock Exchange        
        
Trade date                         10.10.2024    
Bourse trade                     Buy    
Share                                   DUELL    
Amount                              210 000    Shares
Average price/ share       0,0424    EUR
Total cost                            8 904,00    EUR
        
        
Duell corporation now holds a total of 5 980 000 shares        
including the shares repurchased on 10.10.2024        
        
        
On behalf of Duell Corporation        
        
Nordea Bank Oyj        
        
        
Janne Sarvikivi              Sami Huttunen    
        
Additional information:        
Magnus Miemois, CEO        
Duell Oyj        
Telephone: +358 50 558 1405        
Email: magnus.miemois@duell.eu        
        
Pellervo Hämäläinen, Communications and IR Manager        
Duell Oyj        
Telephone: +358 40 674 5257        
Email: pellervo.hamalainen@duell.eu        

Attachments

Duell Corporation    ANNOUNCEMENT     9.10.2024
        
        
Duell Corporation: Share Repurchase 9.10.2024        
        
In the Helsinki Stock Exchange        
        
Trade date                         9.10.2024    
Bourse trade                     Buy    
Share                                   DUELL    
Amount                              130 000    Shares
Average price/ share       0,0410    EUR
Total cost                            5 330,00    EUR
        
        
Duell corporation now holds a total of 5 770 000 shares        
including the shares repurchased on 9.10.2024        
        
        
On behalf of Duell Corporation        
        
Nordea Bank Oyj        
        
        
Janne Sarvikivi              Sami Huttunen    
        
Additional information:        
Magnus Miemois, CEO        
Duell Oyj        
Telephone: +358 50 558 1405        
Email: magnus.miemois@duell.eu        
        
Pellervo Hämäläinen, Communications and IR Manager        
Duell Oyj        
Telephone: +358 40 674 5257        
Email: pellervo.hamalainen@duell.eu        

Attachments

The Board of Directors of Duell Corporation is planning to reduce the number of the company’s shares through a combination of shares (a so called reverse split) so that for each 200 shares of the company 199 shares would be redeemed without consideration. In connection with the planned reverse split, a directed share issue is considered to be carried out, where new shares in the company are issued without consideration in such manner that the number of shares in each shareholder’s book-entry account is made divisible by 200. The purpose of the planned reverse split is to increase the value of a single share to facilitate trading conditions of the company’s shares and improve price formation of the company’s shares. The reverse split requires a resolution of the general meeting of the company.

The company’s Board of Directors intends to include a proposal on the reverse split on the agenda of the annual general meeting of 2024. The company will publish in connection with the notice to the general meeting a more detailed proposal for the execution of the reverse split and related authorisations and resolutions. If the annual general meeting resolves on the reverse split, the Board of Directors will amend the company’s share-based incentive schemes to reflect the reverse split.

Duell Corporation, Board of Directors

Further information:

Pellervo Hämäläinen, Communications and IR Manager
Duell Corporation
+358 40 674 5257
pellervo.hamalainen@duell.eu

Certified advisor

Oaklins Merasco Oy
+358 9 612 9670

Duell Corporation (Duell) is an import and wholesale company based in Mustasaari, Finland, established in 1983. Duell imports, manufactures, and sells products through an extensive distribution network in Europe covering approximately 8,500 dealers. The range of products includes around 150,000 items under more than 550 brands. The assortment covers spare parts and accessories for Motorcycling, Bicycling, ATVs/UTVs, Snowmobiling, Marine and Garden/Forest categories. Logistics centres are in Finland, Sweden, Netherlands, France, and the UK. Duell’s net sales in 2024 was EUR 125 million and it employs over 200 people. Duell’s shares are listed on the Nasdaq First North Growth Market Finland marketplace. www.duell.eu.

Duell starts change negotiations with the aim of improving operational efficiency by adapting operations and workloads to the current market situation. The aim of the efficiency measures, which will affect the Group's all 220 employees, is to achieve annual cost savings of approximately EUR 1 million, mainly in the financial year 2025.

It is estimated that around half of the cost savings to be achieved through the efficiency measures will come from redundant positions, restructuring and the development of operational models, and around half from other savings measures. The company also has the possibility to implement temporary layoffs.

The change negotiations will start on 9.10.2024 in Finland, Duell Bike-Center Oy, and Sweden, Duell AB, by applying local negotiation requirements with employee representatives and labour partners. The total estimated need for reductions across the Duell Group is up to 20 positions, including a maximum of 9 positions in Finland.

For additional information, please contact

Magnus Miemois, CEO
Duell Corporation
+358 50 558 1405
magnus.miemois@duell.eu

Pellervo Hämäläinen, Communications and IR Manager
Duell Corporation
+358 40 674 5257
pellervo.hamalainen@duell.eu 

Certified Advisor

Oaklins Merasco Oy
+358 9 312 9670 

Duell Corporation (Duell) is an import and wholesale company based in Mustasaari, Finland, established in 1983. Duell imports, manufactures, and sells products through an extensive distribution network in Europe covering approximately 8,500 dealers. The range of products includes around 150,000 items under more than 550 brands. The assortment covers spare parts and accessories for Motorcycling, Bicycling, ATVs/UTVs, Snowmobiling, Marine and Garden/Forest categories. Logistics centres are in Finland, Sweden, Netherlands, France, and the UK. Duell’s net sales in 2024 was EUR 125 million and it employs over 200 people. Duell’s shares are listed on the Nasdaq First North Growth Market Finland marketplace. www.duell.eu.

This company announcement is a summary of Duell’s financial year report for September 2023–August 2024. The complete report is attached to this announcement as a pdf file. It is also available on the company website at https://investors.duell.eu/en/reports_and_presentations.

Progress with both Central European growth strategy and profitability improvements

Full year and comparative figures presented below are derived from published financial statement. Financial year and quarterly figures are unaudited. The comparison period figures are based on audited statements. 

June 2024-August 2024 "Q4 2024" (comparable figures in parenthesis 6/2023-8/2023):

  • Net sales increased 5.8% to EUR 31.6 million (EUR 29.9 million). Net sales with comparable currencies increased 2.0 %.
  • Adjusted EBITDA was EUR 1.6 million (EUR 0,5 million) with an adjusted EBITDA margin of 5.0% (1.6%).
  • Adjusted EBITA was EUR 1.4 million (EUR 0.2 million) with an adjusted EBITA margin of 4.2% (0.8%).
  • Adjusted operating profit was EUR 0.6 million (EUR -0.4 million) with a margin of 2.0% (-1.5%).

September 2023–August 2024 "FY 2024" (comparable figures in parenthesis 9/2022-8/2023):

  • Net sales increased 4.9% to EUR 124.7 million (EUR 118.8 million). Net sales with comparable currencies increased 5.7%. Comparable net sales growth was 0.3%.
  • Adjusted EBITDA was EUR 7.1 million (EUR 5.5 million) with an adjusted EBITDA margin of 5.7% (4.6%).
  • Adjusted EBITA was EUR 6.2 million (EUR 4.6 million) with an adjusted EBITA margin of 5.0 % (3.9%).
  • Adjusted operating profit was EUR 3.4 million (EUR 2.2 million) with a margin of 2.7% (1.9%).
  • Earnings per share was EUR -0.004 (EUR -0.10) at end of August 2024.

Guidance 2025

Markets have somewhat stabilised, but consumer sentiment remains fragile due to uncertainties. Duell expects the demand over the next 12 months to be slightly better than the comparison period, but there may be variations between product categories. The industry in which Duell operates remains relatively fragmented, which provides long-term opportunities and favours the larger players, of which Duell is one.

Therefore, our guidance for financial year 9/2024-8/2025 is, that:

  • Duell expects that organic net sales with comparable currencies will be at the same level or higher than previous year.
  • Duell will continue to focus on improving profitability and expects adjusted EBITA to improve from last year’s level.

CEO Magnus Miemois:

I am quite happy with the performance of team Duell in the fourth quarter and the fiscal year overall. For the financial year 2024, net sales increased by five percent to EUR 125 million and adjusted EBITA increased by 34 percent to EUR 6.2 million. Our strategic focus on the central European market progressed well. As a result, we managed to grow business volumes, in a still somewhat uncertain market situation. This strategic focus has served us particularly well in this moment in time where the Nordics market demand remains soft. Our largest central European operations are in France and UK, but Benelux countries and Germany are also important regions in our growth equation.

In the Nordics motorcycle registrations declined, which is an indicator of lower market demand for motorcycle parts and accessories. On the other hand, we had good demand for bicycle parts and accessories in the Nordics market, where we are known for having top brands and a well working logistics setup for customers in Finland, Sweden and Norway.

Our program focused on profitability improvements, applying a wide array of initiatives, progressed well throughout the year and reached the point where we could continue the activities embedded into operational processes. Apart from the results, I consider this also as a milestone in developing our ability to execute, to identify opportunity and convert actions into tangible results. An important capability in every high performing organisation, I believe.

In June 2024 a new operating model was introduced. The aim of this operating model is to improve efficiency with a clearer market focus, to drive growth and develop strategic partnerships. The new operating model will also enable more effective integration at group level to accelerate organic growth. It will also provide a stronger emphasis on purchasing operations and the development of the brand portfolio.

The financial position of the company significantly improved during the year. The additional capital raised through the rights issue in January was the major step, but also the efforts made to improve profitability were important in having reached a more stable situation. We also progressed with inventory level optimizations and the inventory turnover rate is improving in the right direction. We are gradually shifting to a more data driven decision making regarding assortment and inventory levels. 

Many of the above-mentioned things will remain on our agenda in the current financial year, and I would like to thank the entire Duell organisation for their accomplishments in financial year 2023-2024.We expect the demand over the next 12 months to be slightly more favourable, but there may be variations between product categories. Despite market uncertainties, our aim is to continue improving our performance in fiscal year 2025.

Key figures and ratios
EUR thousand

Q4 2024

(6/2024-8/2024)

Q4 2023

6/2023-8/2023)

FY/ 2024 (9/2023-8/2024)

FY 2023 (9/2022-8/2023)

Net sales

31,579

29,866

124,652

118,832

Net sales growth, %

5.8

-14.0

4.9

-4.2

Net sales growth with comparable currencies, %

2.0

-9.5

5,7

-1.0

Organic net sales growth with comparable currencies, %

2.0

-16.2

0,3

-15.6

Gross margin

7 324

6,550

30,339

28,344

Gross margin, %

23.2

21.9

24.3

23.9

EBITDA

2,136

101

4,564

4,307

EBITDA margin, %

6.8

0.3

3.7

3.6

Items affecting comparability, Gross margin*

421

-131

421

-131

Items affecting comparability, EBITDA**

101

-370

-2,998

-1,193

Adjusted EBITDA

1 614

471

7,141

5,499

Adjusted EBITDA margin, %

5.1

1.6

5.7

4.6

EBITA

1,885

-145

3,628

3,401

EBITA margin, %

6.0

-0.5

2.9

2.9

Adjusted EBITA

1 363

225

6,205

4,594

Adjusted EBITA margin, %

4.3

0.8

5.0

3.9

Operating profit

1,179

-828

842

1,041

Operating profit margin, %

3.7

-2.8

0.7

0.9

Adjusted operating profit

 657

-458

3,419

2,234

Adjusted operating profit margin, %

2.1

-1.5

2.7

1.9

Earnings per share, basic, EUR

0.001

-0.06

-0,004

-0.1

Earnings per share, diluted, EUR

0.001

-0.06

-0,004

-0.1

Number of outstanding shares at the end of the period, basic

1,038,546,116

30,545,474

1,038 546,116

30,545,474

Number of outstanding shares at the end of the period, diluted

1,036,334,706

30,545,474

1,036,334,706

30,545,474

Weighted average number of shares, basic

1,038,546,116

30,545,474

692,113,705

27,937,259

Weighted average number of shares, diluted

1,038,344,706

30,545,474

 691,926,399

27,937,259 

Investments in tangible and intangible assets excluding acquisitions

118

1,004

746

2,481

Net debt

19,563

38,248

19,563

38,248

Net working capital

48,323

49,873

48,323

49,873

Operating free cash flows

10,130

10,599

5,785

16,392

*) Items affecting comparability, gross margin: EUR 421 thousand in 09/2023-08/2024, generated from change of accounting principles related to inventory.

**) Items affecting comparability, EBITDA: Totally EUR -2,988,000 in 09/2023-08/2024. EUR 338,000 was generated from changing accounting principles related to receivables, restructuring costs EUR -371,000, rights issue EUR -2,818,000 and other non-recurring items EUR -147,000. 

Inventory and receivables, change in accounting principles

Duell has changed its accounting principles related to inventory valuation and overdue receivables. The reason for this change is to harmonise and simplify the policies in the group and adopt commonly applied practices in wholesale distribution business. Inventory valuation is done according to inventory aging, applying set write down profiles. The principles related to provisions for bad debt have been tightened and provisions made at given overdue thresholds. This change impacts both income statement and balance sheet positions, as detailed in the below table. 

Income statement impact

MEUR

Balance sheet impact

MEUR

Impact on gross margin (inventory)

0.4

Inventory and receivables valuation impact

-4.0

Impact on EBITDA (receivables)

0.3

Net tax impact

0.5

Net impact, income statement

0.8

Net impact, equity

-3.5

Operational key figures

Q4 2024

(6/2024-8/2024)

Q4 2023

6/2023-8/2023)

FY/ 2024 (9/2023-8/2024)

FY 2023 (9/2022-8/2023)

Number of brands

535

562

535

562

Share of own brand sales, % of total

15.9

15.0

18.0

21.8

Share of online sales, % of total

25.8

27.4

26.0

24.7

Equity ratio, %

55.0

38.6

55.0

38.6

Full-time equivalent employees, average*

215

224

215

218

*) Including seasonal employees and 24 TranAm employees from March 2023 onwards.

Net sales, EUR thousand

Q4 2024

(6/2024-8/2024)

Q4 2023

6/2023-8/2023)

FY/ 2024 (9/2023-8/2024)

FY 2023 (9/2022-8/2023)

Nordics

15,895

15,152

66,162

69,926

Central Europe

15,684

14,714

58,490

48,906

Total

31,579

29,866

124,652

118,832

Significant events during the reporting period

Duell announced on June 1, 2024, to renew its organisation and Management Team from June 1, 2024, with the aim of investing in growth, developing strategic partnerships and improving efficiency.

Duell announced on June 10, 2024, that is has appointed Caj Malmsten as the company's Chief Financial Officer (CFO) and member of Management Team from August 19, 2024. Juha Lindroos served as Interim CFO in the period March to September 2024.

Duell announced on August 1, 2024, to commence a share buy-back programme based on the authorisation received from the Annual General Meeting on 5 December 2023. The shares to be repurchased will be used for a new share-based incentive plan for key employees of the Duell Group. The maximum number of shares to be repurchased is 6,760,000 shares, corresponding to approximately 0.7 percent of the total number of shares in the Company. The maximum amount to be used for the acquisition of shares is EUR 300,000.

Duell announced on August 28, 2024, that the Board of Directors of Duell Corporation has resolved to establish a new share-based incentive plan for key employees of the group. The Performance Share Plan 2025–2029 consists of three performance periods, covering the financial years 2025–2027, 2026–2028 and 2027–2029 respectively. The Board of Directors will resolve annually on the commencement and details of a performance period.

Significant events after review period

Duell announced to start change negotiations on October 9, 2024, with the aim of improving operational efficiency by adapting operations and workloads to the current market situation. The aim of the efficiency measures, which will affect the Group's all 220 employees, is to achieve annual cost savings of approximately EUR 1 million, mainly in the financial year 2025. The total estimated need for reductions in the Duell Group is up to 20 positions, including a maximum of 9 positions in Finland.

Duell announced on October 9, 2024 that the Board of Directors proposes that the combination of shares would be implemented by issuing new shares in the company without consideration and by redeeming shares in the company without consideration so that after carrying out the arrangements under this proposal, each existing 200 shares in the company would correspond to one (1) share in the company. The current total number of shares in the company is 1,038,546,116. 

Webcast for investors and media

Duell will arrange a live webcast for investors and media in English on October 9, 2024, at 10.30 am EET. The webcast can be followed online through this link. A presentation will be held by CEO Magnus Miemois, CFO Caj Malmsten and IR Pellervo Hämäläinen. A recording of the event will be available later the same day at wwhttps://investors.duell.eu/.

Medium-term financial targets (3-5 years) (Unchanged)

Growth: Net sales in the range of EUR 200-300 million in medium term, achieved through yearly growth organically and inorganically.

Profitability: adjusted EBITA margin of at least 13% in the medium-term.

Leverage: net debt to adjusted EBITDA ratio in the range of 2-3. Leverage may temporarily exceed the target range (for example, in conjunction with acquisitions).

Duell’s Financial Reporting and Annual General Meeting in 2024          

Annual Report 2024, which includes, among other things, the Report of the Board of Directors and the Company's financial statements, will be released in the week commencing 21 October 2024.

Duell’s Annual General Meeting of shareholders is scheduled for Wednesday, November 20, 2024.

Financial reporting and Annual General Meetings in Financial Year 2025

During the Financial Year 2025, Duell will publish financial information as follows:

  • Business report September 2024–November 2024 (Q1 2025) on Thursday, January 16, 2025.
  • Half-year financial report September 2024–February 2025 (Q2 2025) on Thursday, April 10, 2025.
  • Business report September 2024–May 2025 (Q3 2025) on Thursday, July 3, 2025.
  • Financial statements bulletin for the financial year September 2024–August 2025 (Q4 2025) on Thursday, October 16, 2025.

Annual Report 2025, which includes, among other things, the Report of the Board of Directors and the Company's financial statements, in the week commencing October 27, 2025.

Duell’s Annual General Meeting of shareholders is scheduled for Tuesday, November 25, 2025.

The financial reviews and the annual report will be available after publication on the company's investor website at (https://investors.duell.eu/en/reports_and_presentations).

Further information

Magnus Miemois, CEO
Duell Corporation
+358 50 558 1405
magnus.miemois@duell.eu 

Pellervo Hämäläinen, Communications and IR Manager
Duell Corporation
+358 40 674 5257
pellervo.hamalainen@duell.eu

Certified Advisor

Oaklins Merasco Ltd
+358 9 612 9670 

Duell Corporation (Duell) is an import and wholesale company based in Mustasaari, Finland, established in 1983. Duell imports, manufactures, and sells products through an extensive distribution network in Europe covering approximately 8,500 dealers. The range of products includes around 150,000 items under more than 550 brands. The assortment covers spare parts and accessories for Motorcycling, Bicycling, ATVs/UTVs, Snowmobiling, Marine and Garden/Forest categories. Logistics centres are in Finland, Sweden, Netherlands, France, and the UK. Duell’s net sales in 2024 was EUR 125 million and it employs over 200 people. Duell’s shares are listed on the Nasdaq First North Growth Market Finland marketplace www.duell.eu.

 

Attachments

Duell Corporation    ANNOUNCEMENT     8.10.2024
        
        
Duell Corporation: Share Repurchase 8.10.2024        
        
In the Helsinki Stock Exchange        
        
Trade date                         8.10.2024    
Bourse trade                     Buy    
Share                                   DUELL    
Amount                              120 000    Shares
Average price/ share       0,0387    EUR
Total cost                            4 644,00    EUR
        
        
Duell corporation now holds a total of 5 640 000 shares        
including the shares repurchased on 8.10.2024        
        
        
On behalf of Duell Corporation        
        
Nordea Bank Oyj        
        
        
Janne Sarvikivi              Sami Huttunen    
        
Additional information:        
Magnus Miemois, CEO        
Duell Oyj        
Telephone: +358 50 558 1405        
Email: magnus.miemois@duell.eu        
        
Pellervo Hämäläinen, Communications and IR Manager        
Duell Oyj        
Telephone: +358 40 674 5257        
Email: pellervo.hamalainen@duell.eu        

Attachments

Duell CorporationANNOUNCEMENT 7.10.2024
Duell Corporation: Share Repurchase 7.10.2024
In the Helsinki Stock Exchange
Trade date          7.10.2024
Bourse trade        Buy
Share                 DUELL
Amount            120 000Shares
Average price/ share   0,0380EUR
Total cost           4 560,00EUR
Duell corporation now holds a total of 5 520 000 shares
including the shares repurchased on 7.10.2024
On behalf of Duell Corporation
Nordea Bank Oyj
Janne Sarvikivi          Sami Huttunen
Additional information:
Magnus Miemois, CEO
Duell Oyj
Telephone: +358 50 558 1405
Email: magnus.miemois@duell.eu
Pellervo Hämäläinen, Communications and IR Manager
Duell Oyj
Telephone: +358 40 674 5257
Email: pellervo.hamalainen@duell.eu

Attachments

During the Financial Year 2025, Duell will publish financial information as follows:

  • Business report September 2024–November 2024 (Q1 2025) on Thursday, January 16, 2025.
  • Half-year financial report September 2024–February 2025 (Q2 2025) on Thursday, April 10, 2025.
  • Business report September 2024–May 2025 (Q3 2025) on Thursday, July 3, 2025.
  • Financial statements bulletin for the financial year September 2024–August 2025 (Q4 2025) on Thursday, October 16, 2025.

Annual Report 2025, which includes, among other things, the Report of the Board of Directors and the Company's financial statements, in the week commencing October 27, 2025.

Duell’s Annual General Meeting of shareholders is scheduled for Tuesday, November 25, 2025.

Further information

Pellervo Hämäläinen, Communications and IR Manager
Duell Corporation
+358 40 674 5257
pellervo.hamalainen@duell.eu

Certified Advisor

Oaklins Merasco Ltd, 
+358 9 612 9670

Duell Corporation (Duell) is an import and wholesale company based in Mustasaari, Finland, established in 1983. Duell imports, manufactures, and sells products through an extensive distribution network in Europe covering approximately 8,500 dealers. The range of products includes approximately 150,000 items under more than 550 brands. The assortment covers spare parts and accessories for motorcycling, bicycling, ATVs/UTVs, mopeds and scooters, snowmobiling, and marine. Logistics centres are in Finland, Sweden, Netherlands, France, and the UK. Duell’s net sales in 2023 was EUR 119 million and it employs over 200 people. Duell’s shares are listed on the Nasdaq First North Growth Market Finland marketplace. www.duell.eu

 

Duell CorporationANNOUNCEMENT 4.10.2024
Duell Corporation: Share Repurchase 4.10.2024
In the Helsinki Stock Exchange
Trade date          4.10.2024
Bourse trade        Buy
Share                 DUELL
Amount            120 000Shares
Average price/ share   0,0369EUR
Total cost           4 428,00EUR
Duell corporation now holds a total of 5 400 000 shares
including the shares repurchased on 4.10.2024
On behalf of Duell Corporation
Nordea Bank Oyj
Janne Sarvikivi          Sami Huttunen
Additional information:
Magnus Miemois, CEO
Duell Oyj
Telephone: +358 50 558 1405
Email: magnus.miemois@duell.eu
Pellervo Hämäläinen, Communications and IR Manager
Duell Oyj
Telephone: +358 40 674 5257
Email: pellervo.hamalainen@duell.eu

Attachments

Shareholders Date % of Shares % of Votes
Hc Dl Holding Oy Ab 30.09.2024 30.2% 30.2%
Sponsor Capital Oy 30.09.2024 10.1% 10.1%
Varma Mutual Pension Insurance Company 30.09.2024 4.6% 4.6%
Säästöpankki Fonder 30.09.2024 4.4% 4.4%
Danske Invest Finnish Equity Fund 30.09.2024 3% 3%
Erikoissijoitusrahasto Aktia Mikro Markka 30.09.2024 2.3% 2.3%
Keskinäinen Työeläkevakuutusyhtiö Elo 30.09.2024 2.1% 2.1%
Twin Engine Oy 30.09.2024 1.6% 1.6%
Evli Finland Select Fund 30.09.2024 1.3% 1.3%
Jarkko Ämmälä 30.09.2024 1.3% 1.3%

Equity Research Disclaimer

These research reports have been prepared by Evli Research Partners Plc (“ERP” or “Evli Research”). ERP is a subsidiary of Evli Plc.

None of the analysts contributing to this report, persons under their guardianship or corporations under their control have a position in the shares of the company or related securities. The date and time for any price of financial instruments mentioned in the recommendation refer to the previous trading day’s closing price(s) unless otherwise stated in the report. Each analyst responsible for the content of this report assures that the expressed views accurately reflect the personal views of each analyst on the covered companies and securities. Each analyst assures that (s)he has not been, nor are or will be, receiving direct or indirect compensation related to the specific recommendations or views contained in this report.

Companies in the Evli Group, affiliates or staff of companies in the Evli Group, may perform services for, solicit business from, hold long or short positions in, or otherwise be interested in the investments (including derivatives) of any company mentioned in the publication or report. Neither ERP nor any company within the Evli Group have managed or co-managed a public offering of the company’s securities during the last 12 months prior to, received compensation for investment banking services from the company during the last 12 months prior to the publication of the research report.

ERP has signed an agreement with the issuer of the financial instruments mentioned in the recommendation, which includes production of research reports. This assignment has a limited economic and financial impact on ERP and/or Evli. Under the assignment ERP performs services including, but not limited to, arranging investor meetings or –events, investor relations communication advisory and production of research material. ERP or another company within the Evli Group does not have an agreement with the company to perform market making or liquidity providing services. For the prevention and avoidance of conflicts of interests with respect to this report, there is an information barrier (Chinese wall) between Investment Research and Corporate Finance units concerning unpublished investment banking services to the company. The remuneration of the analyst(s) is not tied directly or indirectly to investment banking transactions or other services performed by Evli Plc or any company within Evli Group.

This report is provided and intended for informational purposes only and may not be used or considered under any circumstances as an offer to sell or buy any securities or as advice to trade any securities.

This report is based on sources ERP considers to be correct and reliable. The sources include information providers Reuters and Bloomberg, stock-exchange releases from the companies and other company news, Statistics Finland and articles in newspapers and magazines. However, ERP does not guarantee the materialization, correctness, accuracy or completeness of the information, opinions, estimates or forecasts expressed or implied in the report. In addition, circumstantial changes may have an influence on opinions and estimates presented in this report. The opinions and estimates presented are valid at the moment of their publication and they can be changed without a separate announcement. Neither ERP nor any company within the Evli Group are responsible for amending, correcting or updating any information, opinions or estimates contained in this report. Neither ERP nor any company within the Evli Group will compensate any direct or consequential loss caused by or derived from the use of the information represented in this publication.

All information published in this report is for the original recipient’s private and internal use only. ERP reserves all rights to the report. No part of this publication may be reproduced or transmitted in any form or by any means, electronic, mechanical, photocopying, recording or otherwise, or stored in any retrieval system of any nature, without the written permission of ERP.

This report or its copy may not be published or distributed in Australia, Canada, Hong Kong, Japan, New Zealand, Singapore or South Africa. The publication or distribution of this report in certain other jurisdictions may also be restricted by law. Persons into whose possession this report comes are required to inform themselves about and to observe any such restrictions.

Evli Plc is not registered as a broker-dealer with the U. S. Securities and Exchange Commission (“SEC”), and it and its analysts are not subject to SEC rules on securities analysts’ certification as to the currency of their views reflected in the research report. Evli is not a member of the Financial Industry Regulatory Authority (“FINRA”). It and its securities analysts are not subject to FINRA’s rules on Communications with the Public and Research Analysts and Research Reports and the attendant requirements for fairness, balance and disclosure of potential conflicts of interest. This research report is only being offered in U.S. by Auerbach Grayson & Company, LLC (Auerbach Grayson) to Major U.S. Institutional Investors and is not available to, and should not be used by, any U.S. person or entity that is not a Major U.S. Institutional Investor. Auerbach Grayson is a broker-dealer registered with the U.S. Securities and Exchange Commission and is a member of the FINRA. U.S. entities seeking more information about any of the issuers or securities discussed in this report should contact Auerbach Grayson. The securities of non-U.S. issuers may not be registered with or subject to SEC reporting and other requirements.

ERP is not a supervised entity but its parent company Evli Plc is supervised by the Finnish Financial Supervision Authority.

Company Facts

CEO Magnus Miemois
CFO Caj Malmsten
IR Pellervo Hämäläinen
Market cap (EURm) 36
Industry Consumer Durables
Ticker DUELL

Guidance

Duell expects that organic net sales with comparable currencies will be at the same level or higher than previous year in FY 2025. Duell will continue to focus on improving profitability and expects adjusted EBITA to improve in FY 2025 from last year’s level.

Financial targets

Duell’s medium term (3-5 years) targets: Net sales in the range of EUR 200-300m in the medium term achieved through both organic and inorganic growth, adjusted EBITA-% at least 13%, net debt to adjusted EBITDA ratio 2-3x.

Schedule analyst call

For professional investors wishing to discuss the case, please book a complimentary analyst call

Book a call